About 118 Compton Ave
118 Compton Ave is a three-unit multifamily property in San Antonio, TX, offered as a value add investment opportunity. The property currently has only 1 of 3 units occupied, which has suppressed in-place income relative to the asset's true earning potential. For an investor willing to complete lease up, the proforma reflects a fully stabilized property with strong cash flow and a healthy cap rate making this a compelling opportunity for both first time investors seeking a manageable entry point and experienced operators looking to add a straightforward value add asset to their portfolio. The layout also suits an owner occupant buyer, who could live in one unit and rent out the other two to help offset living expenses and build equity.
Features of 118 Compton Ave
| MLS® # | 2005283 |
|---|---|
| Price | $227,000 |
| Number Of Units | 3 |
| Square Footage | 1,846 |
| Acres | 0.17 |
| Year Built | 1920 |
| Type | Multi-Family (2-8 Units) |
| Sub-Type | Two Story |
| Status | New |
Community Information
| Address | 118 Compton Ave |
|---|---|
| Subdivision | HARLANDALE |
| City | San Antonio |
| County | Bexar |
| State | TX |
| Zip Code | 78214 |
Multi-Unit Information
| Gross Annual Income | $31,200 |
|---|---|
| Net Operating Income | $20,950 |
| Annual Operating Expense | $10,250 |
| Operating Expense Includes | Insurance, Maintenance, Taxes |
Unit 1 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Street |
| Handicap Access | NO |
| Rent | $850 |
| Occupied | NO |
| Includes | Not Applicable |
Unit 2 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Street |
| Handicap Access | NO |
| Rent | $950 |
| Occupied | YES |
| Includes | Not Applicable |
Unit 3 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Street |
| Handicap Access | NO |
| Rent | $800 |
| Occupied | NO |
| Includes | Not Applicable |
Amenities
| Has Pool | No |
|---|
Interior
| Heating | Other |
|---|---|
| Cooling | Window/Wall |
| Has Basement | No |
Exterior
| Exterior | Siding |
|---|---|
| Exterior Features | Covered Patio |
| Roof | Composition |
School Information
| District | Harlandale I.S.D |
|---|---|
| Elementary | Gilbert |
| Middle | Harlandale |
| High | Harlandale |
Additional Information
| Date Listed | August 3rd, 2026 |
|---|---|
| Days on Market | 5 |
| Foreclosure | No |
| Short Sale | No |
| RE / Bank Owned | No |
| Cap Rate | 9.23 |
| Gross Rent Multiplier | 7.28 |
| Estimated Taxes | $535,458 |
Listing Details
| Agent | Mustafa Burhani |
|---|---|
| Office | Dalton Wade, Inc |
| Contact Info | (210) 388-4355 |