About 1103 Rockmoor
Income Producing Property 3 streams of Revenue on One Parcel. Financials available. Rare opportunity to own a fully operational, income-generating property with multiple rental units already in place. This unique setup features a main home with yearly long term renter contract, a fully finished cabin currently operating as a short-term rental, and an additional RV rental space-each thoughtfully separated with fencing to provide privacy for tenants and guests. The property is currently producing approximately $4,250/month(varies with VRBO) ($50,000 annually) in rental income with consistent occupancy, offering immediate cash flow from day one. There is also an unfinished basement with extra income potential up to $1,300 monthly. The cabin, completed after purchase, is actively used as a short-term rental and presents strong potential for increased revenue with optimized pricing and marketing. The main home is leased long-term for stable income, while the RV space adds a third revenue stream-an increasingly desirable and flexible rental option. Property Highlights: Three separate income-producing units, Established rental history with consistent monthly revenue, Short-term rental + long-term rental mix, Fully fenced and separated spaces for privacy. Value-add improvements already completed (cabin finished) Whether you're looking to expand your portfolio or step into a ready-to-go investment, this property offers diversified income, flexibility, and upside potential. No sign in yard. Call agent for appointment.
Features of 1103 Rockmoor
| MLS® # | 1966001 |
|---|---|
| Price | $450,000 |
| Number Of Units | 3 |
| Acres | 0.00 |
| Year Built | 2017 |
| Type | Multi-Family (2-8 Units) |
| Sub-Type | Two Story |
| Status | Active |
Community Information
| Address | 1103 Rockmoor |
|---|---|
| Subdivision | The Village |
| City | Canyon Lake |
| County | Comal |
| State | TX |
| Zip Code | 78133 |
Multi-Unit Information
| Gross Annual Income | $44,400 |
|---|---|
| Net Operating Income | $23,000 |
| Annual Operating Expense | $22,246 |
| Operating Expense Includes | Taxes, Insurance, Maintenance, All Utilities |
Unit 1 Information
| Bedrooms | 3 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 3 |
| Parking Type | Detached |
| Handicap Access | NO |
| Rent | $1,500 |
| Occupied | YES |
| Includes | Refrigerator |
Unit 2 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Bathrooms (Half) | 1 |
| Parking Spaces | 1 |
| Parking Type | Detached |
| Handicap Access | NO |
| Rent | $1,300 |
| Occupied | YES |
| Includes | Furnished, Refrigerator |
Unit 3 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 2 |
| Parking Type | Detached |
| Handicap Access | NO |
| Rent | $900 |
| Occupied | YES |
| Includes | Oven/Stove, Refrigerator, Furnished |
Amenities
| View | Canyon Lake, Guadalupe River |
|---|---|
| Has Pool | Yes |
Interior
| Heating | Other, Window Unit |
|---|---|
| Cooling | Window/Wall |
| Has Basement | No |
Exterior
| Exterior | Wood, Stucco, Stone/Rock |
|---|---|
| Exterior Features | Covered Patio, Mature Trees, Detached Quarters, Canyon Lake, Common Utility Room, Creek - Seasonal, Guadalupe River, Hot Tub, Level, Mature Trees (ext feat), Neighborhood Pool, Partially Wooded, Secluded, Sloping |
| Roof | Metal, Other |
| Foundation | Slab |
School Information
| District | Comal |
|---|---|
| Elementary | Mountain Valley |
| Middle | Mountain Valley |
| High | Canyon Lake |
Additional Information
| Date Listed | May 12th, 2026 |
|---|---|
| Days on Market | 63 |
| Zoning | RESIDENTIAL AND BUSINESS |
| Foreclosure | No |
| Short Sale | No |
| RE / Bank Owned | No |
| Cap Rate | 5.11 |
| Gross Rent Multiplier | 10.14 |
| Estimated Taxes | $4,862 |
Listing Details
| Agent | Angela Johnson |
|---|---|
| Office | Dalton Wade, Inc |
| Contact Info | (832) 387-1496 |