About 1431 Cantrell Dr
Turnkey investment opportunity - fully occupied, cash-flowing property with an income-producing ADU for added upside. 9.68 cap rate | $50,800 NOI | $61,800 gross annual income | taxes, maintenance & management included in opex, no HOA. Ideal for investors expanding their rental portfolio and adding significant monthly income. Showings for qualified buyers with proof of funds or preapproval on file. Contact listing agent Rick Graham.
Features of 1431 Cantrell Dr
| MLS® # | 2017500 |
|---|---|
| Price | $525,000 |
| Number Of Units | 5 |
| Square Footage | 1,040 |
| Acres | 0.16 |
| Year Built | 1967 |
| Type | Multi-Family (2-8 Units) |
| Sub-Type | One Story |
| Status | New |
Community Information
| Address | 1431 Cantrell Dr |
|---|---|
| Subdivision | HARLANDALE |
| City | San Antonio |
| County | Bexar |
| State | TX |
| Zip Code | 78221 |
Multi-Unit Information
| Gross Annual Income | $61,800 |
|---|---|
| Net Operating Income | $50,800 |
| Annual Operating Expense | $11,000 |
| Operating Expense Includes | Maintenance, Management, Taxes |
Unit 1 Information
| Bedrooms | 3 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 2 |
| Parking Type | Pad, Street |
| Handicap Access | NO |
| Rent | $1,300 |
| Occupied | YES |
| Includes | Not Applicable |
Unit 2 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Pad, Street |
| Handicap Access | NO |
| Rent | $750 |
| Occupied | YES |
| Includes | Not Applicable |
Unit 3 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Pad, Street |
| Handicap Access | NO |
| Rent | $900 |
| Occupied | YES |
| Includes | Not Applicable |
Unit 4 Information
| Bedrooms | 1 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 1 |
| Parking Type | Pad, Street |
| Handicap Access | NO |
| Rent | $900 |
| Occupied | YES |
| Includes | Not Applicable |
Unit 5 Information
| Bedrooms | 2 |
|---|---|
| Bathrooms (Full) | 1 |
| Parking Spaces | 2 |
| Parking Type | Pad, Street |
| Handicap Access | NO |
| Rent | $1,300 |
| Occupied | YES |
| Includes | Not Applicable |
Amenities
| Has Pool | No |
|---|
Interior
| Heating | Other |
|---|---|
| Cooling | Window/Wall |
| Has Basement | No |
Exterior
| Exterior | Siding |
|---|---|
| Exterior Features | Mature Trees |
| Roof | Composition, Metal |
School Information
| District | Harlandale I.S.D |
|---|---|
| Elementary | Vestal |
| Middle | Terrell Wells |
| High | Mccollum |
Additional Information
| Date Listed | September 17th, 2026 |
|---|---|
| Days on Market | 1 |
| Foreclosure | No |
| Short Sale | No |
| RE / Bank Owned | No |
| Cap Rate | 9.68 |
| Gross Rent Multiplier | 8.50 |
| Estimated Taxes | $6,054 |
Listing Details
| Agent | Richard Graham |
|---|---|
| Office | eXp Realty |
| Contact Info | (210) 771-7189 |
